Budget-Finance Accounting Management System
User
Admin
Welcome User!
Profile
Logout
Are you sure ?
Are you sure you want to remove this Notification ?
Close
Yes, Delete It!
User
Online
Welcome User!
Profile
Lock screen
Logout
User Management
Create User Level
Module Mapping
Parent Menu Creation
Sub Menu Creation
Role Creation
Role Wise Module Mapping
Incharge Mapping
Form Wise Right's Assign
Role Wise Right's Assign
Master Data
Location Master Data
State Master Data
Division Master Data
District Master Data
Block Master Data
Parliamentary Master Data
Assembly Master Data
Nagar Nigam Master Data
Nagar Palika Master Data
Jila Panchayat Master Data
Nagar Panchayat Master Data
Janpad Panchayat Master Data
Gram Panchayat Master Data
Village Master Data
Habitation Master Data
Finance & Budget
Management
Home
Accounts Master
Budget Allocation
Budget Allocation
Back
Budget Allocation
Select Date
*
Expenses Head
*
Budget Type
*
Select
Demand Against Budget
Non-Plan Budget
Select Office Type
*
Select
Head Office
Division Office
Branch Office
Production Unit
Sale Center
Head Office Name
*
Head Office
Select Division Office Name
*
All
Bhopal
Indore
Gwalior
Jabalpur
Ujjain
Sagar
Rewa
Chambal
Shahdol
Narmadapuram
Select Branch Office Name
*
All
Bhopal
Raisen
Rajgarh
Sehore
Vidisha
Ashoknagar
Shivpuri
Datia
Guna
Gwalior
Harda
Hoshangabad
Betul
Morena
Sheopur
Bhind
Barwani
Burhanpur
Dhar
Indore
Jhabua
Khandwa
Khargone
Alirajpur
Balaghat
Chhindwara
Jabalpur
Katni
Mandla
Narsinghpur
Seoni
Rewa
Satna
Sidhi
Singroli
Chhatarpur
Damoh
Panna
Sagar
Tikamgarh
Shahdol
Umaria
Dindori
Anuppur
Dewas
Mandsaur
Neemuch
Ratlam
Shajapur
Ujjain
Select Production Unit
*
All
Production Unit-1
Production Unit-2
Production Unit-3
Production Unit-4
Production Unit-5
Select Sale Center
*
All
Sale Center-1
Sale Center-2
Sale Center-3
Sale Center-4
Search
Clear
Budget Allocation Details
Excel
PDF
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Sr.No.
Head No.
Budget Head
Budget Head Code
Budget Head Name
Expenditure Last Year
Amount demanded by the office
(from 1st April till date)
Total Expense Amount
(from 1st April till date)
Amount given by Head Office
(from 1st April till date)
Balance Amount For
Budget Allocation
Non-Plan Budget
Allocatio Amount
Proposed Budget
Amount
Amount Provided To The Office
(from 1st April till date)
Remaining budget amount
Budget Allocation Amount
1
#01
Salary Allowance
01.01
Salary Allowance
94342199.00
0.00
62361732.00
93510541.00
-93510541.00
93510541.00
100000000.00
93510541.00
6489459.00
2
01.02
Dearness Allowance
2597151.00
0.00
0.00
1298575.50
-1298575.50
1298575.50
2600000.00
1298575.50
1301424.50
3
01.03
House Rent Allowance
0.00
0.00
0.00
3535250.00
-3535250.00
3535250.00
6000000.00
3535250.00
2464750.00
4
01.04
Other Allowances
201258.00
0.00
53971.00
131400.00
-131400.00
131400.00
600000.00
131400.00
468600.00
5
01.05
Medical Expense
Reimbursement
951561.00
0.00
21084.00
21084.00
-21084.00
21084.00
26000.00
21084.00
4916.00
6
01.06
Festival Advance
3894568.00
0.00
2934299.00
4112511.00
-4112511.00
4112511.00
5000000.00
4112511.00
887489.00
7
01.07
Grain Advance
501052.00
0.00
401342.00
572208.00
-572208.00
572208.00
600000.00
572208.00
27792.00
8
01.08
Medical Advance
14528684.00
0.00
10874764.00
11999429.00
-11999429.00
11999429.00
15000000.00
11999429.00
3000571.00
9
01.09
Contract Employees' Salary
611200.00
0.00
441920.00
492693.50
-492693.50
492693.50
700000.00
492693.50
207306.50
10
#02
Wages
02.01
Salary
1728506.00
0.00
0.00
864253.00
-864253.00
864253.00
2500000.00
864253.00
1635747.00
11
02.02
Dearness Allowance
230124.00
0.00
7096.00
38820.00
-38820.00
38820.00
200000.00
38820.00
161180.00
12
02.03
Contract Employees' Salary
399075.00
0.00
335650.00
515837.50
515837.50
-515837.50
550000.00
515837.50
34162.50
13
02.04
House Rent Allowance
2332.00
0.00
0.00
1166.00
-1166.00
1166.00
100000.00
1166.00
98834.00
14
02.05
Other Allowances
6028339.38
0.00
802855.00
3584801.82
-3584801.82
3584801.82
6500000.00
3584801.82
2915198.18
15
#03
Salary Allowance for
All India Service
03.01
Salary
60000.00
0.00
32022.00
70000.00
-70000.00
70000.00
70000.00
70000.00
0.00
16
03.02
Dearness Allowance
605003.00
0.00
115634.00
361103.00
-361103.00
361103.00
400000.00
361103.00
38897.00
17
03.03
House Rent Allowance
3381527.00
0.00
3314530.00
5005293.50
-5005293.50
5005293.50
5200000.00
5005293.50
194706.50
18
03.04
Other Allowances
3240321.00
0.00
0.00
1620160.50
-1620160.50
1620160.50
4950000.00
1620160.50
3329839.50
19
03.05
Medical Expense
Reimbursement
3063145.00
0.00
4989027.00
6284722.50
-6284722.50
6284722.50
30000000.00
6284722.50
23715277.50
20
03.06
Grade Pay
0.00
0.00
0.00
0.00
0.00
0.00
10000000.00
0.00
10000000.00
21
#04
Travel Allowance
04.01
Travel Allowance for Tours etc.
5723.00
0.00
0.00
2861.50
-2861.50
2861.50
200000.00
2861.50
197138.50
22
04.02
Travel Allowance for Transfer
23562.00
0.00
360.00
360.00
-360.00
360.00
100000.00
360.00
99640.00
23
#05
Office Expenses
05.01
Postage and Telegraph Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1000000.00
0.00
1000000.00
24
05.02
Telephone Expenses
1364407.00
0.00
958597.00
954149.00
-954149.00
954149.00
2000000.00
954149.00
1045851.00
25
05.03
Office Furniture Purchase
2473579.00
0.00
1372531.00
1377142.00
-1377142.00
1377142.00
2500000.00
1377142.00
1122858.00
26
05.04
Books and Periodicals
1963154.00
0.00
928379.00
959353.00
-959353.00
959353.00
7000000.00
959353.00
6040647.00
27
05.05
Electricity and Water Charges
35400.00
0.00
0.00
0.00
0.00
0.00
10000000.00
0.00
10000000.00
28
05.06
Uniforms
937066.00
0.00
600480.00
600480.00
-600480.00
600480.00
2000000.00
600480.00
1399520.00
29
05.07
Stationery and Forms
351329.00
0.00
140624.00
140625.00
-140625.00
140625.00
10000000.00
140625.00
9859375.00
30
05.08
Other Miscellaneous Expenses
3447507.00
0.00
1420174.00
1420309.00
-1420309.00
1420309.00
3200000.00
1420309.00
1779691.00
31
05.09
Petrol and Oil etc.
773078.00
0.00
27629.00
27629.00
-27629.00
27629.00
1000000.00
27629.00
972371.00
32
05.10
Hospitality Expenses
13965000.00
0.00
0.00
0.00
0.00
0.00
12549500.00
0.00
12549500.00
33
05.11
Printing and Publishing
704102.00
0.00
167428.00
269540.00
-269540.00
269540.00
1000000.00
269540.00
730460.00
34
05.12
Office Equipment Purchase
12719823.59
0.00
10165237.00
10165237.00
-10165237.00
10165237.00
40000000.00
10165237.00
29834763.00
35
05.13
Rent, Taxes, and Local Fees
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1000.00
Save
Clear
Loading...